LSE Share Price: 190.00 0.00        
26-Aug-2010 01:19:06                 
  
Site Map | Contact Us
Search
You are here: Home > News >
Press releases
  ·This year's news
  ·Previous year's news
Event Calendar
Presentations
 

Interim Results

Press Release
18 September 2007
 
China Shoto plc
 
("China Shoto" or "the Company" or "the Group")
 
Unaudited Interim Results
 
China Shoto plc (AIM:CHNS), a leading Chinese producer of industrial batteries and power supply systems, announces its unaudited Interim Results for the six months ended 30 June 2007.
 
Highlights
Turnover up 46.5% to £41.6 million (H1 2006: £28.4 million)
Profit after tax up 30.4% to £3.0 million (H1 2006: £2.3 million)
The second phase project of the Power Type Battery ("PTB") manufacturing facility extension was accomplished and commenced commercial production in May 2007
Revenue of the power type batteries business up 105% to £13.5 million (H1 2006: £6.6 million)
Basic earnings per share up 22.5% to 12.29p (H1 2006: 10.03p)
 
Commenting on the unaudited Interim Results, Cao Guifa, Executive Chairman, said: "The Group has made excellent progress despite a number of external factors such as increased raw materials cost, Renminbi appreciation and increased competition. We look forward to the future with confidence."
 
- Ends -
 

For further information:
China Shoto plc
 
Cao Guifa, Executive Chairman
Tel: +44 (0) 20 7398 7700
 
 
Seymour Pierce Limited
 
Stuart Lane / John Depasquale
Tel: +44 (0) 20 7107 8000
 
Media enquiries:
Abchurch Communications
 
Henry Harrison-Topham / Ariane Comstive
Tel: +44 (0) 20 7398 7705
 
 

Chairman's Statement
 
I am delighted to present China Shoto's interim results for the six months ended 30 June 2007. Building on a strong performance in 2006 the Group has continued its progress, which is an endorsement of our strategy of focusing sales efforts on growth opportunities in our core markets.
 
In H1 2007, the Group achieved sales revenue of £41.6 million, an increase of 46.5% compared with £28.4 million in H1 2006; net profit was £3.0 million, an increase of 30.4% compared with £2.3 million in H1 2006.
 
Despite a number of adverse external factors such as increased raw materials cost, Renminbi appreciation and increased competition in H1 2007, the Group has achieved excellent results and maintained growth and the Group anticipates that the second half working capital outflow will be reversed into the positive.
 
The Group has become a certified supplier of Huawei Technologies which is China's largest next-generation telecommunications equipment manufacturer.  Additionally sales revenue from the OEM market has rapidly increased from £1.13 million in H1 2006 to £2.87 million in H1 2007, an increase of 154%. 
 
Debtor days have been reduced from 102 days in H1 2006 to 78 days in H1 2007. However in the second quarter central purchases by China Mobile and China Unicom resulted in deliveries of larger quantities of back up batteries which were then treated as sales revenue. However, payments had not been received as at 30 June 2007 in accordance with the terms of these contracts, as a consequence of which the trade receivables increased by £5.81 million to £20.82 million compared with £15.01 million at the end of last year.
 
 
Operation Review
Back up Batteries: The revenue of the back-up batteries business was £24.5 million in H1 2007, contributing 59% of the Group's total revenues. Profit before tax was £3.3 million in H1 2007 an increase of 65% when compared with £2.0 million in H1 2006.
 
China Mobile, China Unicom, China Telecom, China Netcom and China Tietong remain the major customers of the Group.  Sales revenues to these telecommunication service operators continued to grow in H1 2007, up 51.3% to £17.4 million from £11.5 million in H1 2006 contributing 71% of the total back up battery business revenues.
 
Power Type Batteries: The revenue of power type batteries was £13.5 million in H1 2007, contributing 32.5% of the total revenues and increasing by 105% compared with £6.6 million in H1 2006; the profit before tax was £0.73 million in H1 2007, an increase of 7.4% when compared with £0.68 million in H1 2006.
 
During the period, the daily production capacity for power type batteries increased from 18,000 units to 24,000 units. This is the result of the completion in May 2007 of the second phase of construction of a new production facility undertaken by Best Co., the first phase having been completed in July 2006. The Group's primary market for these batteries is the electrical bicycle manufacturers in Tianjin, Jiangsu and Zhejiang provinces. In this market, we have targeted large manufacturers with an annual production of over 100,000 bicycles. In addition, the sales revenue from the retail market for electric bicycles and accessories was £3.4 million in H1 2007, contributing 25.2% of the total PTB revenue which represents a six fold increase on the £0.48 million reported in H1 2006.  The Group intends to develop the retail market for the Group's power type batteries business in the future.
 
Turbine Business: The sales revenue of the turbine business was £3.6 million in H1 2007 (compared with £6.6 million in H1 2006) representing 8.7% of Group revenues and a marginal contribution to Group profits.  The turbine business is not expected to make a material contribution to the Group this financial year.
 
Dividend policy
Against a background of growing demands for its products, the Company has invested significantly in expanding its manufacturing capacity. The directors believe that investing for continued growth rather than distributing profits is in the best interests of the Company and its shareholders at the current time. Accordingly the directors are not recommending an interim dividend. A decision concerning the sum to be paid in respect of the final dividend will be taken at the end of the financial year.
 
Board changes
In the period there have been some changes to the Board; Zhu Shiping reached retirement age and stepped down from the Board, Wang Zhaobin retired by rotation, and David Thomas left the Board as non-executive director and Company Secretary. On 12 July 2007 the Board appointed Zhou Weigang and Zhou Ping as executive directors and Peter Crystal as a non-executive director to the Board with immediate effect.  These directors will be subject to retirement by rotation at the AGM in 2008 at which time they will be eligible for re-election by the shareholders.
 
Outlook
We will continue to focus on strategic fast growing sectors of the Chinese market.  The intention is to both increase the Company's own production capacity and where appropriate make selective acquisitions.  We look forward to reporting continued progress for the whole year as a whole.
 
 
Cao Guifa
 
Chairman
17 September 2007

Consolidated income statement
For the six months ended 30 June 2007
 
 
 
Six months
ended
30 June
2007
(Unaudited)
Six months
ended
30 June
2006
(Unaudited)
Year
ended
31 December
2006
(Audited)
 
 
£000
£000
£000
Revenue
 
41,592
28,367
66,454
Cost of sales
 
(31,769)
(20,624)
(47,654)
Gross profit
 
9,823
7,743
18,800
Other operating income
 
614
517
790
Selling and distribution expenses
 
(3,811)
(3,351)
(8,579)
Administrative expenses
 
(2,639)
(1,907)
(5,172)
Other operating expenses
 
(3)
(5)
(47)
Profit from operations
 
3,984
2,997
5,792
Finance income
 
48
27
91
Finance costs
 
(563)
(319)
(822)
Profit before tax
 
3,469
2,705
5,061
Tax
 
(458)
(401)
(789)
Profit after tax
 
3,011
2,304
4,272
Attibutable to:
 
 
 
 
Equity holders of the parent
 
2,870
2,045
4,003
Minority interests
 
141
259
269
 
 
3,011
2,304
4,272
Earnings per share in pence:
 
 
 
 
Basic
 
12.29p
10.03p
18.30p
Diluted
 
12.08p
9.88p
17.93p
All amounts relate to continuing operations.

Consolidated balance sheet
As at 30 June 2007
 
 
Notes
30 June
30 June
31 December
 
 
2007
2006
2006
 
 
(Unaudited)
(Unaudited)
(Audited)
 
 
£000
£000
£000
Assets
 
 
 
 
Non current assets
 
 
 
 
Property, plant and equipment
 
13,183
9,559
12,409
Other investment
 
131
-
130
Land use right
 
1,574
1,328
1,361
Other intangible assets
 
161
200
167
Deferred tax assets
 
118
27
31
 
 
15,167
11,114
14,098
 
 
 
 
 
Current assets
 
 
 
 
Inventories
 
17,135
7,026
10,122
Trade receivables
 
20,819
20,051
15,009
Other receivables and prepayments
 
8,542
6,780
7,224
Due from related parties
 
2,193
3,010
1,011
Short-term investments
 
578
2,214
947
Cash and cash equivalents
 
4,331
10,274
9,937
 
 
53,598
49,355
44,250
Total assets
 
68,765
60,469
58,348
 
 
 
 
 
Liabilities
 
 
 
 
Current liabilities
 
 
 
 
Bank borrowings
 
18,727
13,433
12,236
Trade payables
 
11,577
6,862
7,547
Notes payable
 
3,917
5,642
4,041
Other payables and accruals
 
6,740
8,164
6,805
Amount due to customers for construction contract work
 
1,416
2,084
2,309
Due to related parties
 
-
180
656
Income tax payable
 
199
164
145
Deferred tax liabilities
 
56
-
21
Total liabilities
 
42,632
36,529
33,760
 
 
 
 
 
Capital and reserves
 
 
 
 
Share capital
 
2,334
2,334
2,334
Share premium
 
8,630
8,630
8,630
Other reserves
 
2,916
2,916
2,916
Statutory reserves
 
5,071
4,024
5,071
Retained earnings
 
9,102
6,045
6,769
Foreign currency translation reserve
 
(2,960)
(1,146)
(2,272)
Total equity attributable to equity holders of the parent
 
 
25,093
 
22,803
 
23,448
Minority interests
 
1,040
1,137
1,140
Total equity and liabilities
 
68,765
60,469
58,348
 

Consolidated statement of changes in equity
For the six months ended 30 June 2007
 
 
Attributable to equity holders
 
Minority interests
 
 
Total
 
Share
Share
Other
Statutory
Retained
Currency
Total
 
 
 
capital
premium
reserves
reserves
earnings
translation
 
 
 
 
 
 
 
 
 
reserve
 
 
 
 
  £000
£000
£000
£000
£000
£000
£000
£000
£000
Balance as at 1 January 2006
2,000
3,875
2,916
4,024
3,837
(590)
16,062
           -  
16,062
 
 
 
 
 
 
 
 
 
 
Net profit for the financial period
       -  
           -  
          -  
            -  
2,045
               -  
2,045
259
2,304
Foreign currency translation
       -  
           -  
          -  
            -  
           -  
(556)
(556)
           -  
(556)
Total recognized income and expense
 
 
 
 
 
 
1,489
 
1,748
 
 
 
 
 
 
 
 
 
 
Acquisition of subsidiary
       -  
           -  
          -  
            -  
           -  
               -  
        -  
878
878
Issue of ordinary shares on  placing
314
4,716
          -  
            -  
           -  
               -  
5,030
           -  
5,030
Share issue costs
       -  
(201)
          -  
            -  
           -  
               -  
(201)
           -  
(201)
Exercise of share options
20
240
          -  
            -  
           -  
               -  
260
           -  
260
Share based payment expense
 
 
 
 
 
 
 
 
 
Employee share options
       -  
           -  
          -  
            -  
163
               -  
163
           -  
163
 
 
 
 
 
 
 
 
 
 
Balance as at 30 June 2006 (unaudited)
2,334
8,630
2,916
4,024
6,045
(1,146)
22,803
1,137
23,940
 
 
 
 
 
 
 
 
 
 
Net profit for the financial period
       -  
           -  
          -  
            -  
1,958
               -  
1,958
10
1,968
Foreign currency translation
       -  
           -  
          -  
            -  
           -  
(1,126)
(1,126)
(7)
(1,133)
Total recognized income and expense
 
 
 
 
 
 
832
 
835
 
 
 
 
 
 
 
 
 
 
Transfer to statutory reserves
       -  
           -  
          -  
1,047
(1,047)
               -  
        -  
           -  
       -  
Share based payment expense
 
 
 
 
 
 
 
 
 
Employee share options
       -  
           -  
          -  
            -  
163
               -  
163
           -  
163
Dividends paid
       -  
           -  
          -  
            -  
(350)
               -  
(350)
           -  
(350)
 
 
 
 
 
 
 
 
 
 
Balance as at 31 December 2006 (audited)
2,334
8,630
2,916
5,071
6,769
(2,272)
23,448
1,140
24,588
 
 
 
 
 
 
 
 
 
 
Net profit for the financial period
       -  
           -  
          -  
            -  
2,870
               -  
2,870
141
3,011
Foreign currency translation
       -  
           -  
          -  
            -  
           -  
(688)
(688)
            5
(683)
Total recognized income and expense
 
 
 
 
 
 
2,182
 
2,328
 
 
 
 
 
 
 
 
 
 
Share based payment expense
 
 
 
 
 
 
 
 
 
   Employee share options
       -  
           -  
          -  
            -  
163
               -  
163
           -  
163
Dividends paid to external shareholders
       -  
           -  
          -  
            -  
(700)
               -  
(700)
           -  
(700)
Dividends paid to minority
       -  
           -  
          -  
            -  
           -  
               -  
        -  
(246)
(246)
 
 
 
 
 
 
 
 
 
 
Balance as at 30 June 2007(unaudited)
2,334
8,630
2,916
5,071
9,102
(2,960)
25,093
1,040
26,133
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Consolidated cash flow statement
For the six months ended 30 June 2007
 
 
Notes
Six months
ended
30 June
2007
Six months
ended
30 June
2006
Year
ended
31 December
2006
 
 
(Unaudited)
(Unaudited)
(Audited)
 
 
£000
£000
£000
Net cash from operating activities
 
(10,941)
(3,011)
1,606
Cash flows from investing activities
 
 
 
 
Purchase of associate
 
-
-
-
Purchase of land use right
 
(241)
-
(807)
Purchase of property, plant and equipment
 
(1,106)
(1,025)
(4,905)
Purchase of subsidiary undertakings
 
-
(499)
666
Purchase of investment
 
-
-
(130)
Purchase of short-term investment
 
375
(88)
1,664
Proceeds from disposal of property, plant and equipment
 
 
288
 
-
 
186
Cash flows used in investing activities
 
(684)
(1,612)
(3,326)
Cash flows from financing activities
 
 
 
 
Net cash inflow from share placing
 
-
5,163
5,089
Increase in short-term bank borrowings
 
6,454
1,350
153
Interest paid
 
(493)
(319)
(822)
Dividends paid
 
-
-
(350)
Cash flows from financing activities
 
5,961
6,194
4,070
 
 
 
 
 
Net increase in cash and cash equivalents
 
(5,664)
1,571
2,350
Cash and cash equivalents at beginning of year
 
9,937
8,300
8,300
Foreign exchange differences
 
58
403
(713)
Cash and cash equivalents at end of period
 
4,331
10,274
9,937
 

Notes to the consolidated cash flow statement
(a)     Cash flows from operating activities
 
Six months ended
30 June 2007
Six months ended
30 June 2006
Year ended
31 December 2006
 
£000
£000
£000
 
(Unaudited)
(Unaudited)
(Audited)
Profit before tax
3,469
2,705
5,061
Adjustments for:
 
 
 
Amortisation of  other intangible assets
7
1
14
Amortisation of land use right
34
65
29
Allowance for doubtful trade debts
546
                     -  
104
Allowance for doubtful non-trade debts
10
                     -  
200
Depreciation of property, plant and equipment
560
719
820
Losses on disposal of property, plant and equipment
(10)
                     -  
21
Gain on disposal of short-term investment
                     -  
                    -  
                     -  
Profit on acquisition of subsidiary undertaking
                    -  
287
                     -  
Share based payment expense
163
163
326
Financial income
(48)
(27)
(91)
Financial expense
493
319
822
 
 
 
 
Operating profit before working capital changes
5,224
4,232
7,306
Working capital changes:
 
 
 
(Increase)/decrease in:
 
 
 
Inventories
(6,990)
(3,479)
(6,392)
Trade receivables
(8,572)
(8,098)
714
Other receivables, deposits and prepayments
(2,243)
(3,300)
(115)
Due from related parties
937
(1,047)
952
Increase/(decrease) in:
 
 
 
Trade payables
3,710
2,943
444
Other payable and accruals
(2,480)
5,190
(593)
Notes payables
(153)
1,516
(85)
Due to related parties
                     -  
(585)
(109)
 
 
 
 
Cash generated from/(used in) operations
(10,567)
(2,628)
2,122
Interest received
48
27
91
Income tax paid
(422)
(410)
(607)
 
 
 
 
Net cash from operating activities
(10,941)
(3,011)
1,606
 
 
 
 
 
Notes to the consolidated financial statements
For the six months ended 30 June 2007
 
 

1.  General information

China Shoto plc is a company incorporated in the United Kingdom on 10 May 2005 under the Companies Act 1985.  The consolidated financial statements of the Company for the six months ended 30 June 2007 comprise China Shoto plc (the `Company') and its subsidiary undertakings (the `Group').
 
The consolidated interim financial statements were authorised for issue on 17 September 2007.
 

2.  Accounting policies

 
Basis of preparation
The unaudited consolidated financial information has been prepared using accounting policies consistent with those International Financial Reporting Standards and Interpretations in force ('IFRS'), as adopted by the European Union, and on the basis of the accounting policies disclosed in the financial statements for the year ended 31 December 2006, which are also expected to apply for the year ending 31 December 2007. This report is prepared in compliance with IAS 34 'Interim Financial Reporting'. 
 
The comparatives for the full year ended 31 December 2006 are not the Company's full statutory accounts for that year. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 237(2)-(3) of the Companies Act 1985.
 
Foreign currencies
The functional currency of the subsidiary undertakings is Renminbi (`RMB'), and the unaudited financial statements of the subsidiary undertakings have been drawn up in RMB.  The presentation currency of the Group is pounds sterling and therefore the financial statements have been translated from RMB to pounds sterling at the following exchange rates:
 
Period-end rates
Average rates
30 June 2006
£1 = RMB 14.6280
£1 = RMB 14.2700
31 December 2006
£1 = RMB 15.3232
£1 = RMB 14.7505
30 June 2007
£1 = RMB 15.2455
£1 = RMB 15.1841
 
Assets and liabilities are translated into sterling at the closing rate, and all income and expenses are translated at the average rate during the financial period, being an approximation for the actual rates at the date of the transactions.  All resulting exchange differences are taken to the Exchange reserve within equity.

3.  Segment reporting
Reporting format
The primary segment reporting format is determined to be business segments as the Group's risks and rates of return are affected predominantly by differences in the products and services produced. The operating businesses are organized and managed separately according to the nature of the products and services provided, with each segment representing a strategic business unit that offers different products and serves different markets.  The operating businesses are all located in the People's Republic of China.
 
Business segments
 
The Group is comprised of the following business segments:
 
The Power Type Batteries (`PTB') business segment is comprised of power-aided bicycle batteries. 
The Back up batteries business segment includes Value Regulated Lead Acid Batteries and Flooded and Gel Batteries. 
The Turbine business segment includes the development and construction of new turbines and the refurbishment and reconstruction of existing turbines.
Allocation basis and transfer pricing
Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.
 
The following tables present certain sales, profit, assets, liability and other information regarding the Group's business segment for the years ended 30 June 2007, 30 June 2006 and 31 December 2006.
Six months to June 30 2007
Back up Batteries
PTB 
Turbine 
Eliminations
Consolidated 
£000
£000
£000
£000
£000
 
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Revenue:
 
 
 
 
 
Sales to external customers
24,525
13,465
3,602
41,592
Inter-segment sales 
3
-
(3)
-  
 
 
 
 
 
 
Total revenue 
24,528
13,465
3,602
(3)
41,592
 
 
 
 
 
 
Results
 
 
 
 
 
Segment profit
3,302
726
1
-  
4,029
 
 
 
 
 
 
Unallocated corporate expenses 
 
 
 
 
(560)
Profit from operations before taxation 
 
 
 
 
 
3,469
Income taxation 
 
 
 
 
(458)
Profit for the year 
 
 
 
 
3,011
 
 
 
 
 
 
 
 
Six months to June 30 2006 
Back up Batteries
PTB
Turbine
Eliminations
Consolidated
£000
£000
£000
£000
£000
 
Unaudited
Unaudited
Unaudited
Unaudited
Unaudited
Revenue
 
 
 
 
 
Sales to external customers  
15,088
6,637
6,642
-  
28,367
Inter-segment sales 
176
-
(176)
-  
 
 
 
 
 
 
Total revenue
15,264
6,637
6,642
(176)
28,367
 
 
 
 
 
 
Results:
 
 
 
 
 
Segment profit 
1,952
683
620
-  
3,255
Unallocated corporate expenses 
 
 
 
 
(550)
Profit from operations before taxation
 
 
 
 
2,705
Income taxation
 
 
 
 
(401)
Profit for the year
 
 
 
 
2,304
 
 
 
 
 
 
 
Twelve months to December 31 2006
Back up Batteries
PTB
Turbine
Eliminations
Consolidated
£000
£000
£000
£000
£000
 
Audited
Audited
Audited
Audited
Audited
Revenue:
 
 
 
 
 
Sales to external customers
39,218
20,326
6,910
-  
66,454
Inter-segment sales
1,706
1,166
-  
(2,872)
-  
 
 
 
 
 
 
Total revenue
40,924
21,492
6,910
(2,872)
66,454
 
 
 
 
 
 
 
 
 
 
 
 
Results:
 
 
 
 
 
Segment profit
3,961
1,566
552
-  
6,079
 
 
 
 
 
 
Unallocated corporate expenses
 
 
 
 
(1,018)
 
 
 
 
 
 
Profit from operations before taxation
 
 
 
 
5,061
Income taxation
 
 
 
 
(789)
 
 
 
 
 
 
Profit for the year
 
 
 
 
4,272
 
 
 
 
 
 
 
4.  Income Tax
 
Six months
 
Six months
 
Year
ended
 
 ended
 
ended
30 June
 
30 June
 
31 December
2007
 
2006
 
2006
 
(Unaudited)
 
 
(Unaudited)
 
(Audited)
 
£000
 
£000
 
£000
Income tax expense is as follows:
 
 
 
 
 
Current income tax 
509
 
406 
 
778
Deferred income tax
(51)
 
(5) 
 
11
 
458
 
401 
 
789
 
5.  Dividends
 
 
 
Six months
ended
30 June
2007
 
Six months
ended
30 June
2006
 
Year
ended
31 December
2006
 
£000
 
£000
 
£000
 
(Unaudited)
 
(Unaudited)
 
(Audited)
Interim dividends
700
 
-
 
350
 
China Shoto plc declared a dividend of 1.5p per ordinary share amounting to £350,215.5 on 3 November 2006 to its shareholders at that date.
 
China Shoto plc declared a dividend of 3p per ordinary share amounting to £700,431 on 26 April 2007 to its shareholders at that date.
 
6.  Earnings per share
 
Earnings for the purpose of basic and diluted earnings per share are the net profit for the financial period for the six months ended 30 June 2007 of £2,870,000 (30 June 2006: £2,045,000) and twelve months ended 31 December 2006 of  £4,003,000.
 
The weighted average number of ordinary shares used in the calculation of earnings per share has been derived as follows:
 
 
 
Six months
ended
30 June
2007
Six months
ended
30 June
2006
Year
ended
31 December
2006
 
£000
£000
£000
 
(Unaudited)
(Unaudited)
(Audited)
Number of ordinary shares
 
 
 
Weighted average number of ordinary shares - basic
 
23,343,770
 
20,388,348
 
21,880,671
Dilutive effect of share options
411,971
320,746
441,050
Weighted average number of ordinary shares - diluted
 
23,755,741
 
20,709,094
 
22,321,721
 
 
7.  Share capital
 
 
 
30 June
2007
30 June
2006
31 December
2006
 
£000
£000
£000
 
(Unaudited)
(Unaudited)
(Audited)
Authorised
100,000,000 Ordinary shares of 10p each
 
10,000
 
10,000
 
10,000
Allotted, called up and fully paid:
 
 
 
23,343,770 (2005 : 20,000,020) Ordinary shares of 10p each
 
2,334
 
2,334
 
2,334
 
The numbers of share capital is 20,000,020 as at 1 January 2006. The changes from1 January 2006 are the following:
On 3 April and 5 May 2006, 200,000 ordinary shares of 10p were issued in respect of the exercise of share options granted to the Company's advisers at the time of the flotation.  The weighted average price of options exercised in the year was 130 pence.
On 12 June 2006, 3,143,750 ordinary shares of 10p were issued in connection with the placing.
 
 
8.  Other
 
Copies of this document will be made available to the public free of charge for a period of one month at the offices of Seymour Piece Limited, 20 Old Bailey, London, EC4M 7EN.
 
END
 
 
BACK
 
to top

Disclaimer | Privacy
© Chinashoto 2005 All rights reserved.